Model offers-over bidding, home report value, mortgage payments, deposit, Scottish LBTT, FX conversion, and how much cash remains after completion.
Defaults use the ECB EUR/GBP reference rate for 3 July 2026 (see FX field below for the exact date) and current Revenue Scotland residential LBTT bands. Edit any number before relying on it.
Estimated monthly mortgage
£0
Capital repayment mortgage
Upfront cash required
£0
Cash needed at completion before keeping reserve.
Cash left after completion
£0
After closing cash and protected reserve.
Cash above home value
£0
This part is not mortgageable against the home report value.
Mortgage principal
£0
LTV shown against lender-recognised value.
Breakdown
Checking
In Scotland, if the agreed price is higher than the home report value, the excess normally has to be paid in cash. This calculator treats that excess separately from the mortgage deposit.
What This Means
£0 available
Recommended Purchase Scenario
Investment-led
Bid Sensitivity
Sale price x rate
Monthly Cost & Rate Outlook
£0 all-in
Interest rate
Mortgage
All-in monthly
Annual run-rate
Property vs Market
10 year view
Your home equityYour side stocksPartner home equityPartner side stocksYour rent-route stocksPartner rent-route stocks
Rate And Leverage Check
Same deal, different rates
This isolates the leverage question: same property, same bid, same rents, same stock return, but different mortgage rates and holding periods.